Financial Scheme Proposal for Youth - Floating Eco-Lodge Business in Tinsukia, Assam
This financial scheme proposal is designed to help youth in Tinsukia, Assam, start a unique eco-tourism business – a Floating Eco-Lodge and Wildlife Safari. This eco-friendly lodge will float along the Brahmaputra River, offering tourists the opportunity to experience Assam’s rich wildlife and natural beauty while staying in sustainable accommodations. The business will also offer wildlife safaris to explore the nearby Dibru-Saikhowa National Park.
Key Features of the Business
- Eco-friendly floating lodge made from sustainable materials
- Solar-powered energy system for electricity
- Wildlife safaris for tourists to explore the region's biodiversity
- Onboard Assamese cuisine restaurant using locally sourced ingredients
- Homestay experience onboard with local cultural events and performances
Loan Proposal Breakdown
The loan proposal covers both fixed and variable expenses for setting up the floating eco-lodge and ensuring smooth operations.
Fixed Costs (One-Time Investment)
Item | Cost (INR) |
---|---|
Floating Lodge Structure (Sustainable Materials) | 25,00,000 |
Furniture & Fixture | 5,00,000 |
Machinery & Equipment (Solar Panels, Eco-friendly Sewage, etc.) | 7,50,000 |
Wildlife Safari Boats | 8,00,000 |
Assamese Cuisine Kitchen Setup | 3,00,000 |
Variable Costs (Monthly)
Item | Cost (INR) |
---|---|
Salaries (10 Staff Members) | 2,00,000 |
Rent for Docking Stations | 50,000 |
Fuel & Maintenance (Boats & Lodge) | 40,000 |
Transportation & Marketing | 30,000 |
Food & Other Variable Costs | 60,000 |
Total Loan Amount Required
Fixed Costs: INR 48,50,000
Variable Costs (for 12 months): INR 45,60,000
Total Loan Amount: INR 94,10,000
Profit Margin
The business is expected to generate significant revenue from tourism. The profit margin is estimated at 25% based on the following:
- Expected Monthly Revenue: INR 5,00,000 (from lodge bookings, wildlife safari, restaurant)
- Monthly Operating Costs: INR 3,80,000
- Monthly Profit: INR 1,20,000
- Annual Profit: INR 14,40,000
Break-Even Point
The break-even point is the point at which total costs equal total revenue. For this eco-tourism business, the break-even point is calculated as follows:
Total Fixed Costs: INR 48,50,000
Break-Even Monthly Revenue: INR 3,80,000
The business will break even in approximately 12-13 months, after which it will start generating profit.
Debt Service Coverage Ratio (DSCR)
The DSCR indicates the business's ability to service its debt. A DSCR above 1.0 is considered healthy.
DSCR Calculation:
- Annual Net Operating Income: INR 14,40,000
- Annual Debt Repayment (EMI): INR 12,00,000 (approx.)
DSCR: 14,40,000 / 12,00,000 = 1.2
A DSCR of 1.2 indicates that the business is financially viable and can cover its debt repayments comfortably.
Repayment Schedule
The loan will be repaid over 7 years with an estimated interest rate of 8.5% per annum. Monthly EMI payments will be approximately INR 1,00,000.
Other Unique Eco-Tourism Business Ideas in Tinsukia
- Eco-Friendly Tea Garden Stay: Offer tourists the chance to stay in sustainable cottages within tea gardens. Activities include tea-plucking experiences, tea-making workshops, and cultural evenings.
- Riverfront Eco-Camping: Set up eco-camps along the Brahmaputra River, providing nature-based adventure activities like kayaking, bird-watching, and nature trails.
- Wildlife Photography Tours: Organize exclusive wildlife photography tours to Dibru-Saikhowa National Park with professional guides and equipment rentals for wildlife enthusiasts.
- Cultural and Culinary Tourism: Create cultural and culinary experiences where tourists can learn about Assamese traditions, attend local festivals, and cook traditional dishes with local families.
Conclusion
This financial scheme proposal presents a unique and profitable eco-tourism business opportunity for youth in Tinsukia, Assam. With proper planning and investment, the floating eco-lodge and wildlife safari business can not only generate substantial revenue but also create sustainable employment opportunities for the local community. By harnessing local resources and skills, this business will contribute to the overall economic growth of the region.
Comments
Post a Comment