Financial Scheme Proposal for Starting a Handicrafts & Local Artisanship Business Unit in Karimganj District
This proposal outlines the financial details required to obtain Rs. 1 lakh financial assistance from banks or financial institutions to start a Handicrafts and Local Artisanship business in Karimganj District, Assam. It also includes space, furniture, machinery, and other necessary components, along with working capital and cost details.
Fixed Costs
Space Required
A small space of approximately 200-250 sq. ft. is required, which can be set up in a home or rented at low cost.
Furniture and Fixtures
- Workbenches: ₹10,000
- Chairs (4): ₹3,000
- Shelves for materials: ₹5,000
- Lighting setup: ₹2,000
Total Furniture & Fixtures Cost: ₹20,000
Machinery and Equipment
- Hand tools (hammer, chisels, knives, etc.): ₹8,000
- Sewing machine (for stitching fabric-based crafts): ₹12,000
- Painting and finishing tools: ₹5,000
Total Machinery & Equipment Cost: ₹25,000
Electrical Expenses
- Wiring and electrical setup: ₹5,000
- Electricity charges (per month): ₹1,500
Total Electrical Expenses: ₹6,500
Miscellaneous Expenses
- Packaging materials: ₹2,000
- Marketing and promotional materials: ₹3,500
- Legal and registration fees: ₹1,000
Total Miscellaneous Expenses: ₹6,500
Total Fixed Cost
Fixed Cost: ₹58,000
Operating Costs
Salaries
- Owner (self-employed): ₹10,000 per month
- Helper: ₹6,000 per month
Total Salary Expenses: ₹16,000 per month
Other Operating Costs
- Telephone and Internet: ₹1,000 per month
- Transportation (raw material and product delivery): ₹2,000 per month
- Depreciation (10% on ₹58,000): ₹5,800 per year
- Interest on Capital (assumed @12% on ₹1 lakh loan): ₹12,000 per year
Total Operating Costs: ₹19,000 per month
Raw Material Costs
Raw materials such as fabrics, wood, paint, and other crafting supplies will cost ₹10,000 per month.
Total Working Capital Required per Month
Working Capital: ₹29,000 per month
Financials
Cost of Production
The total monthly cost of production (including raw materials and operating costs) is estimated to be ₹29,000.
Gross Profit
If the monthly revenue generated from the sale of handicrafts is ₹50,000, the gross profit would be:
Gross Profit: ₹50,000 - ₹29,000 = ₹21,000
Net Profit
After accounting for interest and depreciation, the estimated net profit would be:
Net Profit: ₹21,000 - ₹1,000 (interest + depreciation) = ₹20,000 per month
Break-Even Point
The break-even point can be calculated as the total fixed cost divided by the monthly gross profit:
Break-Even Point: ₹58,000 / ₹21,000 ≈ 2.76 months
DSCR (Debt Service Coverage Ratio)
The DSCR measures the business's ability to cover loan repayments from net profit. With an annual net profit of ₹2,40,000 and an annual loan repayment of ₹1,20,000, the DSCR is:
DSCR: ₹2,40,000 / ₹1,20,000 = 2.0
Repayment Schedule
A loan of ₹1,00,000 can be repaid over a 3-year period at an interest rate of 12%. The estimated monthly EMI would be ₹3,321. Therefore, the total repayment over 3 years would be:
Repayment: ₹3,321 x 36 months = ₹1,19,556
Banks and Financial Institutions Offering Assistance in Karimganj
- State Bank of India (SBI): Apply Here
- North Eastern Development Finance Corporation Ltd. (NEDFi): Apply Here
- Assam Gramin Vikash Bank (AGVB): Apply Here
- MUDRA Loan (Micro Units Development & Refinance Agency): Apply Here
Eligibility Criteria
- Applicant must be an unemployed individual residing in Assam.
- Age limit: 18 to 45 years.
- No previous loan defaults.
- Business plan and relevant documentation are required.
Government Entrepreneurs Skill Development Programs for Handicrafts and Local Artisanship
Several skill development programs are available to equip entrepreneurs with the necessary skills to start a handicrafts business.
Programs
- Pradhan Mantri Kaushal Vikas Yojana (PMKVY): Offers free short-term training for unemployed youth in handicrafts and local artisanship. Apply Here
- Deen Dayal Upadhyaya Grameen Kaushalya Yojana (DDU-GKY): Aims at skill development for rural youth, focusing on non-farming sectors including handicrafts. Apply Here
Eligibility Criteria
- Must be a resident of a rural area.
- Age limit: 18 to 35 years.
- Minimum educational qualification: 8th pass for certain technical courses.
Comments
Post a Comment